research.GIF (3368 bytes)

LARGE-SCALE APPLICATIONS OF THE ACFC SYSTEM & COST ANALYSIS

Separation and recovery of volatile organic chemicals and solvents from the Synthetic Organic Chemical Manufacturing Industries (SOCMI), industrial painting processes, and water and wastewater treatment plants are potential areas of targeting application of the ACFC sorption system. This system can be considered for any industrial process exhausting sizable quantities of valuable toxic vapors that can be efficiently recovered by carbon adsorption. Utilization of this system with electrothermal regeneration makes the ACFC system a good substitute for conventional carbon adsorption systems when the waste hot gas or steam are not economically or technically a feasible option for the regeneration. In general, electrothermal regeneration shortens the desorption time and increases the regenerated concentration appreciably; thereby contributing to cost reduction of the condensation unit. Electrothermal regeneration is preferrable compared to steam because steam may contribute to polymerization reactions on the surface of adsorbant. This type of reaction is usually caused by the breakdown of some reactive organic compounds on the surface of carbon in the presence of transitional metals as catalysts (McInnes, 1995). In general, carbon adsorption is not recommended for VOC streams containing ketones. Continued exposure to ketones can produce exothermic reactions that can cause fires in conventional carbon adsorption systems. This reaction can take place in conventional carbon adsorption systems because transitional metals are available in commercial activated carbon adsorbents. Since the ACFC does not contain transitional metals (Table 3.8), the ACFC sorption system is expected to result in safe recovery of ketones. Feasibility of adsorption, desorption and condensation of acetone and MEK via ACFC were extensively demonstrated in the previous chapters. In the following section, design conditions and cost analysis of an ACFC sorption system are provided for recovery of acetone.

 

Preliminary Design and Economic Analysis of the ACFC Electrothermal Sorption System

The Net Present Value (NPV) and break-even price analysis of the ACFC electrothermal sorption system was done by Dr. Subhash Bhagwat at the Illinois State Geological Survey. The analysis is based on the flow diagram in Figure 3.1. It includes the adsorption-desorption and condensation stages. A separate analysis of the condensation stage is presented in Section 5..

Table 5.1 summarizes design conditions of the ACFC system. These values were used as input parameters in the economic analysis. The Producer Price Index (PPI) for Capital Equipment published by the U.S. Department of Commerce was used to update the investment data to 1996 status. The scenarios I and II differ from one another primarily due to the price of ACFC mass quoted by two different sources. The base case for the estimation of operating costs assumes that in an industrial setting the plant operations will be automated enough to permit this unit to function - operate and maintain - with 1 hour of labor per shift, 3 shifts per day, 365 days per year. This assumption is subject to a greater degree of uncertainty than the assumptions regarding the prices of electricity and LN2 consumed in the process. The energy consumption for desorption was calculated to be 144 MJ/hr. The price of electricity for industrial use currently averages about 6 cents/kwh. Liquid nitrogen price of 1991 was updated to 1996 by using the Consumer Price Index (CPI). The operating costs are assumed to increase at a 3% annual rate but revenues from the sale of recovered acetone are assumed to be constant over the ten year period. This is realistic because market competition and alternative sources of chemicals often do not permit price increases.

Table 5.2 presents the NPV analysis for scenario II as the base case. Scenario II is based on the higher of the two price quotes for the ACFC mass and the adsorption cycle time of 2.6 hours. The mass of ACFC required in this case was calculated to be 112.5 kg per reactor vessel or 225 kg total. A reduction in adsorption time to 1 hour would reduce the reactor price from $1,750 to $1,000 per vessel and the mass of ACFC needed from 112.5 kg to 88 kg per vessel.

The NPV analysis determines the price of recovered acetone at which the process pays for itself. We have assumed that all the capital needed has been borrowed at 20 % annual interest rate. The annual cash flows were discounted also at the same rate of 20 %. The rate of 20 % is essential to attract funds to a new technology such as this. The risks assumed by the potential investor must be justified by a higher return on investment than the investment alternatives available to the investor.

The break-even economic analysis indicates that the recovered acetone must be saleable for at least $1.08 per kg. The current market value of acetone is $15.95 per gallon or about $5.40 per kg, assuming a specific gravity of 0.78. The process of adsorption, desorption and condensation thus promises to be highly economical.

Sensitivity Analysis

The economic outcome is highly sensitive to changes in components of the operating costs. For example, if the labor requirements increase from 1 person-hour per shift to 2 person-hours, the break-even price of recovered acetone increases by 26 cents to $1.34/kg. Similarly, an increase in electricity price from 6 cents to 10 cents per kwh raises the break-even price by 13 cents to $1.21/kg. The effect is cumulative if both costs go up at the same time.

The process economics are also highly sensitive to the price of the ACFC mass. The break-even price of acetone declines from $1.08/kg to $0.91/kg if the price of the ACFC mass declines from $120 to $20 per kg. A reduction in adsorption cycle time from 2.6 hour to 1 hour makes the process less sensitive to the price of ACFC mass. At 1 hour adsorption cycle time and an ACFC price of $20/kg, the break-even price of recovered acetone is $0.89/kg. It rises to $0.93/kg if the price of ACFC mass rises to $120/kg. This price is 15 cents/kg lower than the base case with an adsorption cycle time of 2.6 hours. Finally, the lowering of the interest and discount rates from 20 to 15% results in a 10% decline in break-even acetone price from $1.08 to $0.97 per kg.

In conclusion, the NPV analysis of the entire system including adsorption, desorption and condensation indicates excellent prospects for an economically profitable process of recovering acetone. The sensitivity analysis shows the effect of component cost changes on the total break-even price of recovered acetone. The components of the annual operating cost are more important than the initial investment level in influencing the total cost. Efforts to reduce the labor requirements for operation and maintenance and the energy required for desorption would pay highly. The cost of ACFC, although treated here as investment, is a variable of considerable significance. Reducing the adsorption cycle time will not only reduce total cost but also make the total cost less sensitive to changes in ACFC price. Overall, the preliminary economic analysis offers several opportunities for future process development and optimization. A detailed economic analysis with refined data and a comprehensive sensitivity analysis is recommended. Caution should be exercised in transposing the results to other TVOCs because each substance will have a different response to the process.

 

 

Table 5.1 Mass transfer/thermodynamic model results for scale-up condenser design
   

Adsorption system

Electrothermal Swing Adsorption

Number of adsorbers

2

Type of toxic volatile organic chemical

Acetone in dry air

Molecular weight of the toxic gas

58

Density of liquid TVOC (g/cc)

0.786

Flow rate, Q (m3/min)

10

Inlet adsorber temperature (K)

298

Bed operating Pressure (Pa)

101325

Inlet adsorber concentration (ppmv)

10000

Inlet adsorber concentration (g/m3)

23.72

Superficial gas velocity (cm/s)

20

Packing density (mg/cm3)

300

Desired cross sectional area of fixed bed (cm2)

8333

Form of the bed cross section

square

Adsorber internal configuration

square metal frames pressing ACFC

Desired width or radius of the fixed bed (cm)

91.3

Selected width or radius of the fixed bed (cm)

90

Cross section of the fixed bed (cm2)

8100

Fixed bed throughput ratio (%)

70

Breakthrough time (hr)

2.5

Stoichiometric time (hr)

3.6

Mass of adsorption till breakthrough (Kg)

35.58

Mass rate of TVOC recovered (Kg/hr)

14.232

Required bed adsorption equilibrium capacity (Kg)

50.829

ACC-5092-20 adsorption equilibrium capacity (g/g)

0.452

Mass of ACC-5092-20 required per each bed (Kg)

112

Total mass of ACC-5092-20 required, Creq (Kg)

225

Volume of each fixed bed required (cm3)

374845

Length of the fixed bed required (cm)

46.3

Selected bed length (cm)

42

Approximate adsorber vessel surface area (cm2)

22680

Estimated vessel cost (Cv), Fall 1989 $

3254.86

Electrical energy requirement per unit mass of acetone recovered (KJ/g)

10.1

Nitrogen flow rate during regeneration, m3/min

1

Energy requirement per hour (MJ/hr)

144

 

 

Table 5.2 Activated Carbon Fiber Cloth (ACFC) Fixed Bed Adsorber and cryogenic condenser for Toxic Volatile Organic Compounds (TVOC)

 

Scenario I

Scenario II

Price of two ACFC vessels

3500

3500

Mass of ACFC in two vessels(Kg)

225

225

Price of ACFC ($ per Kg.)

20

120

Cost of ACFC ($)

4500

27000

Cost of condensor ($)

8000

8000

Cost of auxiliary equipment ($)

20000

20000

Total investm.Adsorber+Condenser

   

Instrumentation, controls, sales

36,000

58,500

taxes, freight etc. (58% of Inv.)

20880

33930

Installation (31% of Inv.)

11160

18135

Total investment (1988 dollars)

68040

110565

PPI 1988-96 Capital Equipment

1.254

1.254

Total investment (1996 dollars)

85,322

138,649

Operating Costs    
Labor (hrs/shift)

1

 
Shifts/day

3

 
Workdays/yr

365

 
Labor wage ($/hr)

13

 
Wages/Yr ($)

14235

 
Overheads for    
admn.,ins.,prop.tax    
100% of wages

14235

 
Maintenance materials    
5% of total invest.

4266

6932

Electricity    
for desorption ($)

21100

 
for condenser ($)

200

 
Refrigerant    
LN2 (1991 dollars)

18016

 
CPI 1991-96

1.15

 
LN2 (1996 dollars)

20718

 
Total operating cost ($/yr)

74,755

77,421

 

Table 5.3 Break-even analysis for Scenario II

YEAR

1

2

3

4

5

6

7

8

9

10

11

Acetone price($/kg)

1.08

Recovery (kg/yr)

126144

Revenue($/yr)

136,236

Investment($)

138,649

Depreciation(linear,10yr)    

0

13,865

13,865

13,865

13,865

13,865

13,865

13,865

13,865

13,865

13,865

Undepreciated value($)

138,649

124,784

110,919

97,054

83,189

69,324

55,459

41,595

27,730

13,865

0

Operating expenses($)

0

77,421

79,743

82,136

84,600

87,138

89,752

92,445

95,218

98,074

101,017

Interest on undepreciated                          
value(20%)

27,730

24,957

22,184

19,411

16,638

13,865

11,092

8,319

5,546

2,773

0

Interest on half the operating                          
expenses(20%)

0

7,742

7,974

8,214

8,460

8,714

8,975

9,244

9,522

9,807

10,102

Operating profits(loss)

0

58,815

56,492

54,100

51,636

49,098

46,484

43,791

41,018

38,161

35,219

  minus interest paid  

(27,730)

26,116

26,334

26,475

26,538

26,519

26,416

26,228

25,950

25,581

25,117

  minus depreciation  

(27,730)

12,251

12,469

12,611

12,673

12,654

12,552

12,363

12,085

11,716

11,252

Losscarried forward($)

0

(33,276)

(25,230)

(15,313)

(3,242)

0

0

0

0

0

0

Profit(loss)before tax($)    

(27,730)

(21,025)

(12,760)

(2,702)

9,431

12,654

12,552

12,363

12,085

11,716

11,252

Interest on year-end debt(20%)    

(5,546)

(4,205)

(2,552)

(540)

0

0

0

0

0

0

0

Taxable income($)

0

0

0

0

9,431

12,654

12,552

12,363

12,085

11,716

11,252

Taxes(40%)

0

0

0

0

4,150

5,568

5,523

5,440

5,317

5,155

4,951

Income after taxes($)

(33,276)

(25,230)

(15,313)

(3,242)

5,281

7,086

7,029

6,923

6,768

6,561

6,301

Cash flow(add depreciation)    

(33,276)

(11,365)

(1,448)

10,622

19,146

20,951

20,894

20,788

20,633

20,426

20,166

Net Present Value at
20% discount rate($)

4,862

 

Preliminary Design and Economic Analysis of the Condensation System

Large-scale condenser design can be carried out by first determining the process gas stream characteristics such as TVOC vapor concentration, temperature and gas flow rate. By assuming equilibrium conditions, the desired condenser temperature can be determined from the vapor concentration dependence on temperature at the desired outlet concentration (Wagner equation eq. 3.2). Once the temperature is known, an appropriate refrigerant can be selected (e.g. Table 3.5). Then by modeling the axial concentration profile, the appropriate surface area and condenser length can be determined from the condensing surface required to reach the desired outlet vapor concentration (mass transfer model, Appendix D).

Shell-and-tube condensers range in size from under 1 m2 to as large as 30,000 m2 in surface area (Kern, 1950). Kern (1950) provides standard design criteria for the construction of shell-and tube condensers. A common type of condenser is the fixed tube sheet, in which a bundle of inside tubes are encased in an outside shell (Figure 5.1). This type of shell-and-tube condenser will be used for the following analysis, in conjunction with the general design methodology outlined above.

 

Figure 5.1 Large-scale schematic of a tubesheet shell-and-tube ndirect-contact condenser

 

The process conditions are the same as given in Table 5.1. Desorption is assumed to decrease the flow rate by an order of magnitude and increase the acetone concentration to the saturation vapor concentration at 294 K (as was shown with the bench-scale system in Section 4). Therefore the condenser inlet stream has the following characteristics:

Inlet vapor concentration to adsorber = 26% by volume acetone (from Wagner equation)

Carrier gas = N2 gas (approximates air)

Inlet flow rate to adsorber = 1 m3/min

Temperature = 294 K

Pressure = 1 atm

To achieve a 99% mass removal efficiency, the outlet acetone concentration must equal 0.24% by volume. The saturation vapor concentration vs. temperature graph shows that the condenser must be cooled to 220 K (Figure 3.3). The refrigerant selected to achieve this condenser temperature is LN2 (Table 3.5).

Gas stream characteristics are input in the mass transfer/thermodynamic model to determine condensation surface area, mass of LN2 required and mass of acetone condensed. The results of the model show that a conservative surface area of 20 m2 is needed to achieve the desired outlet acetone concentration (Figure 5.2). A safety factor of 1.2 is applied to assure that sufficient surface area is available and to account for heat transfer reduction due to condenser fouling (e.g., water vapor). The design surface area required is 24 m2. Mass flow rate of LN2 is predicted to be 980 kg/day to condense 890 kg/day of acetone (Table 5.4). Kern (1950) can be used to optimize the geometric configuration to achieve the required 24 m2 of condensation surface area depending on site specific considerations.

 

Figure 5.2 Mass transfer/thermodynamic modeled condensation surface area for scale-up condenser design

 

 

 

Table 5.4 Mass transfer/thermodynamic model results for scale-up condenser design.

Required Surface Area (safety factor = 1.2) 24 m2
Required Mass of LN2 980 kg/day
Condensed Acetone 890 kg/day

 

An economic analysis can be conducted based on required condensation surface area. The estimated condenser cost for an 8 ft tube length, 14 BWG fixed tube sheet condenser with 24 m2 (262 ft2) of heat transfer surface is approximately $8,000 (Figure 5.3). Other capital costs are also estimated using the USEPA derived cost factors (USEPAb, 1991). Cost analysis shows that an estimated $73,100 (1996 dollars) capital investment is required for equipment and installation (Table 5.5). Amortized over 10 years at a 10% interest rate, the cost is $11,900/yr (1996 dollars).

 

 

wpe1.jpg (22784 bytes)

Figure 5.3 Costs for fixed tubesheet condensers. BWG is Birmingham wire gage; 14 BWG is a 0.216 cm tube wall thickness (USEPA, 1991).

 

 

 

Table 5.5 Shell-and-tube capital cost analysis for an 8 ft tube length, 14 BWG fixed tubesheet condenser with 262 ft2 surface area. Derived cost factors from USEPAb, 1991. (Carmichael, 1996)
CAPITAL COSTS - 1988 Dollars
Direct Costs
Purchased Equipment Costs

 

 

Cost Item

Factor Cost
   

Condenser (SA = 325 ft2)

Aux. equip. (duct,fans,etc.)

see Fig. 6.2.3

estimated

$8,000

$10,000

   

Capital Equipment Costs

EC=Cond+Aux

$18,000

   

 

 

 

 

 

 

 

 

Instrumentation/Controls*

Sales Tax

Freight

0.50 EC

0.03 EC

0.05 EC

$9,000

$540

$900

   

Purchased Equip. Cost, PEC

1.58 EC

$28,440

   

 

 

 

 

 

 

Direct Installation Costs

   

Foundation and supports

Erection and handling

Electrical

Piping**

Insulation

Painting

0.08 PEC

0.14 PEC

0.08 PEC

0.05 PEC

0.10 PEC

0.01 PEC

$2,275

$3,982

$2,275

$1,422

$2,844

$284

   

Direct Installation Cost

0.48 PEC

$13,651

TOTAL DIRECT COSTS, TDC 1.48 PEC

$42,091

   

 

 

 

 

 

 

Indirect Installation Costs

   

Engineering

Construction

Contractor fee

Start-up

Performance test

Contingencies

0.10 PEC

0.05 PEC

0.10 PEC

0.02 PEC

0.01 PEC

0.03 PEC

$2,844

$1,422

$2,844

$569

$284

$853

   

Total Indirect Cost, IC

1.31 PEC

$37,256

   

 

 

 

 

 

 

1988 TOTAL CAPITAL COSTS, TTC

1.74 PEC

$49,486

1996 TOTAL CAPITAL COSTS, TTC (@ 5% inflation)

$73,113

Amortized Capital Over 10 yrs @ 10% per annum

$11,899

* EPA suggested factor 0.10 EC;increased to 0.5 EC due to cryogenic controls

** EPA suggested factor 0.02;increased to 0.05 for vacuum jacketed piping

 

 

Table 5.6 Shell-and-tube annual cost analysis for an 8 ft tube length, 14 BWG fixed tubesheet condenser with 262 ft2 surface area. Derived cost factors from USEPAb, 1991). (Carmichael, 1996)

ANNUAL COSTS
Direct Costs    

 

 

 

 

Cost Item

Factor    

Cost

Refrigerant Costs - 1991 Dollars    

 

 

 

 

 

 

LN2 tank service fee/yr

Mass LN2/mass acetone@26%

Mass acetone condensed/yr

Mass LN2/yr

*1.2 safety factor for loss

LN2 cost/lb

LN2 cost/yr

 

1.1

126,144 kg/yr

151,373 kg/yr

181,648 kg/yr

400,351 lb/yr

$0.045

$1,800

 

 

 

 

$18,016

 

 

 

 

LN2 cost/yr - 1996 dollars

   

 

 

$26,618

 
 

Operating costs - 1996 Dollars

Direct Fan Power Electricity Fp=(1.81e-4)*Q*P*HRS

Q (acfm)

P(inches H2O)

HRS(hours)

Electricity (kWh/hr)

Electricity cost*kWh/hr

 

360

5

3000

977.4

$0.059

 

 

 

 

 

 

Annual Electricity Cost

   

$58

   

Operating Labor Cost

   

 

 

hr/shift

shift (hr)

Operation time (hr/yr)

Labor cost/hr

Annual Operating Labor Cost

Supervisory cost

Maintenance Labor Cost

Maintenance Materials

0.5

8

6000

$13.00

AOLC

0.15* AOLC

375 hr/yr* $15

1.0* Labor

 

$4,875

$731

$5,625

$5,625

   

Total Direct Annual Costs

$45,331

 
 

Indirect

Overhead

Administrative

Property taxes

Insurance

Capital Recovey

   

 

TTC for 10 yrs @ 10%

0.6* Labor

0.02* TTC

0.01* TTC

0.01* TTC

$6,739

   

Total Indirect Annual Costs

$21,562

 

 

 

The overall recovered acetone credits for the system analyzed in the chapter is $494,400/yr (1996 dollars) resulting in a recovery of $3.92/kg of acetone condensed. Capital costs only attributed approximately $11,900/yr to the overall annual costs. The largest cost factor was expenditures for LN2 at $26,600/yr. Recovery credits result in an additional income of $561,341/yr.